Quarterly Results
Quarterly Results
READ MORE
Group Financial Statistics
Group Financial Statistics
READ MORE
Six-Year Group Financial Summary
Figures (in RM million) as at Year End 31 August / *31 December
| Year Ended 31 August | 2015 | 2016 |
2017 (Restated) |
*PE 31 Dec 2017 (Restated) |
*2018 | *2019 |
| INCOME STATEMENT | ||||||
| Revenue | 43,286.80 | 44,531.50 | 47,416.90 | 15,692.20 | 50,392.50 | 50,939.70 |
| Operating Profit | 8,627.60 | 9,072.00 | 9,364.00 | 3,014.00 | 6,875.60 | 8,206.80 |
| Profit before taxation and zakat | 7,133.70 | 8,066.80 | 8,281.80 | 2,843.50 | 5,046.60 | 5,477.70 |
| Net profit attributable to owners of the Company | 6,118.40 | 7,367.60 | 6,904.00 | 2,622.30 | 3,723.70 | 4,529.20 |
| KEY BALANCE SHEET DATA (RM Million) | ||||||
| Property, plant and equipment | 90,300.30 | 96,512.70 | 103,083.70 | 104,807.60 | 111,445.50 | 109,966.00 |
| Total assets | 117,135.00 | 132,902.20 | 142,012.40 | 144,250.00 | 153,695.00 | 178,847.20 |
| Total borrowings | 24,698.90 | 34,306.70 | 38,846.50 | 41,443.70 | 47,832.40 | 45,411.70 |
| Total liabilities | 69,668.10 | 80,302.50 | 84,427.60 | 86,261.00 | 94,643.10 | 119,565.10 |
| Share capital | 5,643.60 | 11,025.80 | 11,124.90 | 11,199.60 | 11,446.10 | 11,446.10 |
| Shareholders’ equity | 47,208.00 | 52,599.70 | 57,584.80 | 57,989.00 | 59,051.90 | 59,282.10 |
| SHARE INFORMATION | ||||||
| Per share (sen): | ||||||
| - Basic earnings | 108.41 | 130.55 | 122.00 | 46.32 | 65.62 | 79.60 |
| - Diluted earnings | 108.41 | 130.16 | 121.52 | 46.21 | 65.40 | 79.60 |
| Gross Dividend | 29.00 | 32.00 | 61.00 | 21.40 | 53.30 | 100.00 |
| Net assets | 836.50 | 928.30 | 1,009.20 | 1,007.00 | 1,017.00 | 1020.00 |
| Share price as at 31 August (RM) | 11.18 | 14.74 | 14.28 | 15.26** | 13.60** | 13.30** |
| FINANCIAL RATIOS | ||||||
| Return on Shareholder's equity (%) | 16.3 | 16.1 | 13.3 | 13.2 | 8.3 | 7.7 |
| Gearing (%) | 34.2 | 39.5 | 40.3 | 41.6 | 44.8 | 43.4 |
| EBITDA margin (%) | 32.2 | 33.2 | 32.6 | 32.3 | 26.5 | 36.1 |
| Effective weighted average cost of funds (%) | 4.8 | 5.1 | 4.7 | 5.0 | 5.0 | 5.1 |
| Interest coverage (%) | 14.7 | 14.2 | 10.6 | 9.5 | 7.9 | 7.1 |
| Currency mix (RM:Foreign) | 78:22 | 83:17 | 77:23 | 79:21 | 74:26 | 76:24 |
| Debt-equity (net of cash) ratio | 0.33 | 0.33 | 0.37 | 0.44 | 0.50 | 0.5 |
** Share price as at December (RM)
XTechnical Indicators
Technical Indicators
READ MORE
Credit Ratings
Outlook remains Stable.
READ MORE
| Local Rating Agency | International Rating Agency | ||
|---|---|---|---|
| Issuer Rating | Issuer Rating | ||
| RAM Rating Services Berhad (RAM) |
AAA |
Standard & Poor's Rating Services (S&P) |
BBB+ |
| Malaysian Rating Corporation Berhad (MARC) |
AAA |
Moody's Investors Service (Moody's) |
A3 |
Top 30 Shareholders
List of 30 largest shareholders as at 31 December 2020
READ MORE
| Name | Share | (%) | |
|---|---|---|---|
| 1 | Khazanah Nasional Berhad | 1,465,432,404 | 25.69 |
| 2 | Citigroup Nominees (Tempatan) Sdn. Bhd - Employees Provident Fund Board | 896,868,882 | 15.72 |
| 3 | AmanahRaya Trustees Berhad - Amanah Saham Bumiputera | 557,399,500 | 9.77 |
| 4 | Kumpulan Wang Persaraan (Diperbadankan) | 370,689,691 | 6.50 |
| 5 | Permodalan Nasional Berhad | 153,611,800 | 2.69 |
| 6 | AmanahRaya Trustees Berhad - Amanah Saham Malaysia 2 - Wawasan | 101,714,800 | 1.78 |
| 7 | Amanah Raya Trustees Berhad - Amanah Saham Malaysia | 86,744,100 | 1.52 |
| 8 | Citigroup Nominees (Tempatan) Sdn Bhd Great Eastern Life Assurance (Malaysia) Berhad (PAR 1) | 70,279,625 | 1.23 |
| 9 | Cartaban Nominees (Tempatan) Sdn Bhd - PAMB For Prulink Equity Fund | 63,369,250 | 1.11 |
| 10 | HSBC Nominees (Asing) Sdn Bhd JPMCB NA For Vanguard Total International Stock Index Fund | 56,517,650 | 0.99 |
| 11 | HSBC Nominees (Asing) Sdn Bhd - JPMCB NA For Vanguard Emerging Markets Stock Index Fund | 49,300,451 | 0.86 |
| 12 | Citigroup Nominees (Tempatan) Sdn Bhd - Exempt An For American International Assurance (AIA) Berhad | 46,138,900 | 0.81 |
| 13 | Cartaban Nominees (Asing ) Sdn Bhd - Exempt An For State Street Bank & Trust Company (West CLT OD67) | 45,255,562 | 0.79 |
| 14 | AmanahRaya Trustees Berhad - Amanah Saham Bumiputera 2 | 44,895,700 | 0.79 |
| 15 | Maybank Nominees (Tempatan) Sdn Bhd - Maybank Trustees Berhad For Public Ittikal Fund (N14011970240) | 43,000,000 | 0.75 |
| 16 | Lembaga Tabung Haji | 39,856,400 | 0.70 |
| 17 | AmanahRaya Trustees Berhad - Amanah Saham Malaysia 3 | 38,532,600 | 0.68 |
| 18 | Amanah Raya Trustees Berhad - Amanah Saham Bumiputera 3 Didik | 36,535,992 | 0.64 |
| 19 | Citigroup Nominees (Tempatan) Sdn. Bhd - Employees Provident Fund Board (Nomura) | 34,229,600 | 0.60 |
| 20 | AmanahRaya Trustees Berhad - Public Islamic Dividend Fund | 30,962,975 | 0.54 |
| 21 | Citigroup Nominees (Tempatan) Sendirian Berhad - Great Eastern Life Assurance (Malaysia) Bhd (Par 3) | 27,809,950 | 0.49 |
| 22 | Pertubuhan Keselamatan Sosial | 25,660,220 | 0.45 |
| 23 | AmanahRaya Trustees Berhad - Public Ittikal Sequel Fund | 23,403,900 | 0.41 |
| 24 | Maybank Nominees (Tempatan) Sdn Bhd - MTrustee Berhad for Principal Dali Equity Growth Fund | 21,014,000 | 0.37 |
| 25 | HSBC Nominees (Asing) Sdn Bhd HSBC BK PLC for The Prudential Assurance Company Limited | 19,190,200 | 0.34 |
| 26 | Amanah Raya Trustees Berhad - Public Islamic Equity Fund | 18,931,237 | 0.33 |
| 27 | Citigroup Nominees (Tempatan) Sdn Bhd - Employees Provident Fund Board (CIMB Prin) | 18,502,500 | 0.32 |
| 28 | Cartaban Nominees (Tempatan) Sdn Bhd - PBTB for Takafulink Dana Ekuiti | 17,685,150 | 0.31 |
| 29 | Amanahraya Trustees Berhad Public Islamic Select Enterprises Fund | 15,091,700 | 0.26 |
| 30 | DB (Malaysia) Nominee (Asing) Sdn Bhd BNYM SA/NV for People’s Bank of China (SICL ASIA EM) | 14,996,700 | 0.26 |
| 4,433,621,439 | 77.7 |