Quarterly Results
Quarterly Results
READ MORE
Group Financial Statistics
Group Financial Statistics
READ MORE
Six-Year Group Financial Summary
Figures (in RM million) as at Year End 31 August / *31 December
| Year Ended 31 August | 31.08.2017 |
31.12.2017* (Restated) |
31.12.2018 | 31.12.2019 | 31.12.2020 | 31.12.2021 |
| INCOME STATEMENT | ||||||
| Revenue | 47,416.90 | 15,692.20 | 50,392.50 | 50,939.70 | 43,976.00 | 52,629.50 |
| Operating Profit | 9,364.00 | 3,014.00 | 6,875.60 | 8,206.80 | 7,358.80 | 8,083.00 |
| Profit before taxation and zakat | 8,281.80 | 2,843.50 | 5,046.60 | 5,477.70 | 4,235.40 | 4,738.30 |
| Net profit attributable to owners of the Company | 6,904.00 | 2,622.30 | 3,723.70 | 4,529.20 | 3,592.70 | 3,661.80 |
| KEY BALANCE SHEET DATA (RM Million) | ||||||
| Property, plant and equipment | 103,083.70 | 104,807.60 | 111,445.50 | 109,966.00 | 112,596.10 | 114,105.60 |
| Total assets | 142,012.40 | 144,250.00 | 153,695.00 | 178,847.20 | 181,433.30 | 182,600.60 |
| Total borrowings | 38,846.50 | 41,443.70 | 47,832.40 | 45,411.70 | 49,452.60 | 51,678.20 |
| Total liabilities | 84,427.60 | 86,261.00 | 94,643.10 | 119,565.10 | 123,983.40 | 124,208.20 |
| Share capital | 11,124.90 | 11,199.60 | 11,446.10 | 11,446.10 | 11,675.20 | 11,927.60 |
| Shareholders’ equity | 57,584.80 | 57,989.00 | 59,051.90 | 59,282.1 | 57,449.90 | 58,392.40 |
| SHARE INFORMATION | ||||||
| Per share (sen): | ||||||
| - Basic earnings | 122.00 | 46.32 | 65.62 | 79.64 | 63.06 | 64.05 |
| - Diluted earnings | 121.52 | 46.21 | 65.39 | 79.64 | 62.79 | 63.73 |
| Gross Dividend | 61.00 | 21.41 | 53.27 | 100.00 | 80.00 | 40.00 |
| Net assets per share attributable to owners of the Company | 1,009.20 | 1,007.20 | 1,017.00 | 1,019.60 | 978.70 | 988.60 |
| Share price as at reporting date (RM) | 14.28 | 15.26 | 13.60 | 13.26 | 10.42 | 9.34 |
| FINANCIAL RATIOS | ||||||
| Return on assets (%) | 5.4 | 5.3 | 3.2 | 2.8 | 2.4 | 2.6 |
| Return on Shareholder's equity (%) | 13.3 | 13.2 | 8.3 | 8.5 | 7.4 | 8.0 |
| Gearing (%) | 40.3 | 41.6 | 44.8 | 43.4 | 46.3 | 47.0 |
| EBITDA margin (%) | 32.6 | 32.3 | 26.5 | 36.1 | 40.9 | 35.7 |
| Effective weighted average cost of funds (%) | 4.7 | 5.0 | 5.0 | 5.1 | 4.9 | 4.6 |
| Interest coverage (%) | 10.6 | 9.5 | 7.9 | 5.4 | 4.9 | 5.0 |
| Currency mix (RM:Foreign) | 77:23 | 79:21 | 74:26 | 76:24 | 75:25 | 76:24 |
| Debt-equity (net of cash) ratio | 0.37 | 0.44 | 0.50 | 0.53 | 0.63 | 0.73 |
* Financial period ended 31 December 2017
XTechnical Indicators
Technical Indicators
READ MORE
Credit Ratings
Outlook remains Stable.
READ MORE
| Local Rating Agency | International Rating Agency | ||
|---|---|---|---|
| Issuer Rating | Issuer Rating | ||
| RAM Rating Services Berhad (RAM) |
AAA |
Standard & Poor's Rating Services (S&P) |
BBB+ |
| Malaysian Rating Corporation Berhad (MARC) |
AAA |
Moody's Investors Service (Moody's) |
A3 |
Top 30 Shareholders
List of 30 largest shareholders as at 31 March 2022
READ MORE
| Name | Share | (%) | |
|---|---|---|---|
| 1 | Khazanah Nasional Berhad | 1,455,609,224 | 25.42 |
| 2 | Citigroup Nominees (Tempatan) Sdn. Bhd - Employees Provident Fund Board | 808,453,982 | 14.12 |
| 3 | AmanahRaya Trustees Berhad - Amanah Saham Bumiputera | 557,399,500 | 9.73 |
| 4 | Kumpulan Wang Persaraan (Diperbadankan) | 386,113,791 | 6.74 |
| 5 | Permodalan Nasional Berhad | 155,611,800 | 2.72 |
| 6 | AmanahRaya Trustees Berhad - Amanah Saham Malaysia 2 - Wawasan | 101,714,800 | 1.78 |
| 7 | Amanah Raya Trustees Berhad - Amanah Saham Malaysia | 91,744,100 | 1.60 |
| 8 | Cartaban Nominees (Tempatan) Sdn Bhd - PAMB For Prulink Equity Fund | 55,785,750 | 0.97 |
| 9 | Citigroup Nominees (Tempatan) Sdn Bhd Great Eastern Life Assurance (Malaysia) Berhad (PAR 1) | 48,166,525 | 0.84 |
| 10 | Lembaga Tabung Haji | 47,685,400 | 0.83 |
| 11 | AmanahRaya Trustees Berhad - Amanah Saham Bumiputera 2 | 44,895,700 | 0.78 |
| 12 | HSBC Nominees (Asing) Sdn Bhd - JPMCB NA For Vanguard Emerging Markets Stock Index Fund | 44,640,551 | 0.78 |
| 13 | Maybank Nominees (Tempatan) Sdn Bhd - Maybank Trustees Berhad For Public Ittikal Fund (N14011970240) | 43,000,000 | 0.75 |
| 14 | Cartaban Nominees (Asing ) Sdn Bhd - Exempt An For State Street Bank & Trust Company (West CLT OD67) | 42,425,362 | 0.74 |
| 15 | HSBC Nominees (Asing) Sdn Bhd JPMCB NA For Vanguard Total International Stock Index Fund | 41,585,350 | 0.73 |
| 16 | AmanahRaya Trustees Berhad - Amanah Saham Malaysia 3 | 38,532,600 | 0.67 |
| 17 | Amanah Raya Trustees Berhad - Amanah Saham Bumiputera 3 Didik | 36,535,992 | 0.64 |
| 18 | Citigroup Nominees (Tempatan) Sdn. Bhd - Employees Provident Fund Board (Nomura) | 34,229,600 | 0.60 |
| 19 | Pertubuhan Keselamatan Sosial | 32,210,820 | 0.56 |
| 20 | AmanahRaya Trustees Berhad - Public Islamic Dividend Fund | 31,462,975 | 0.55 |
| 21 | AmanahRaya Trustees Berhad - Public Ittikal Sequel Fund | 23,403,900 | 0.41 |
| 22 | Amanah Raya Trustees Berhad - Public Islamic Equity Fund | 19,931,237 | 0.35 |
| 23 | HSBC Nominees (Asing) Sdn Bhd HSBC BK PLC for The Prudential Assurance Company Limited | 19,114,000 | 0.33 |
| 24 | Citigroup Nominees (Tempatan) Sdn Bhd - Employees Provident Fund Board (CIMB Prin) | 18,502,500 | 0.32 |
| 25 | Citigroup Nominees (Tempatan) Sendirian Berhad - Great Eastern Life Assurance (Malaysia) Bhd (Par 3) | 18,428,750 | 0.32 |
| 26 | HSBC Nominees (Asing) Sdn Bhd TNTC for General Organization for Social Insurance | 18,259,200 | 0.32 |
| 27 | Cartaban Nominees (Tempatan) Sdn Bhd PBTB For Takafulink Dana Ekuiti | 18,052,450 | 0.32 |
| 28 | HSBC Nominees (Asing) Sdn Bhd JPMCB NA for Vanguard Fiduciary Trust Company Institutional | 16,623,400 | 0.29 |
| 29 | DB (Malaysia) Nominee (Asing) Sdn Bhd BNYM SA/NV for People’s Bank of China (SICL ASIA EM) | 15,981,700 | 0.28 |
| 30 | Amanahraya Trustees Berhad Public Islamic Select Enterprises Fund | 15,091,700 | 0.26 |
| 4,281,192,659 | 74.75 |